SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2014

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDCTGFPTTCBVHMHPGGASVICVPBMBBVNMGVRACBMSNMWGHDBSTBSABPLXVJCSSITPBBVHVRE
Doanh thu bán hàng và CCDV27,967,83543,984,25541,357,01132,873,02712,931,61725,851,81673,648,49427,726,70212,404,21813,148,60435,703,77617,266,69013,702,83216,346,57615,836,6496,298,13115,195,96930,109,925212,185,6648,699,1111,564,5102,331,53913,613,4511,927,488
Giá vốn hàng bán16,213,59827,139,99323,494,89526,371,1967,158,98720,338,34753,244,87917,284,9117,113,1316,608,52922,668,45114,031,7678,937,1999,489,00813,360,6064,668,9888,631,31117,636,086199,683,6447,826,515689,8281,352,36812,549,962701,957
Lợi nhuận gộp về BH và CCDV11,754,23716,844,26217,862,1166,273,4605,772,6305,187,00220,148,52410,438,7225,291,0876,540,07512,308,4773,185,9034,765,6336,599,6282,396,1191,629,1436,564,6587,471,0807,097,268872,596874,682979,171232,6431,225,532
Lợi nhuận thuần từ hoạt động kinh doanh4,058,2194,703,0935,905,5452,441,8691,408,5743,809,98218,002,7815,374,8711,615,5582,832,2427,368,7291,811,1871,166,3422,493,348856,319575,1932,692,7253,874,048-130,435401,739859,923430,958-1,240,823281,201
Tổng lợi nhuận trước thuế5,842,8626,297,0337,303,4612,459,2241,417,0213,769,52117,990,8665,409,6811,608,6033,174,0037,613,3692,987,5531,215,4012,739,731868,197622,2172,826,2873,917,558321,584444,320927,840535,8771,627,305305,935
Lợi nhuận sau thuế 4,584,7704,985,6675,727,8802,079,1251,081,8583,250,21514,369,8233,776,0461,253,5932,502,9886,068,2032,297,409951,8022,037,042673,744476,8772,206,4323,049,093-9,088360,150744,696535,8771,331,269104,840
Lợi nhuận sau thuế của công ty mẹ4,584,7704,985,6675,727,8801,632,0851,081,8583,144,25314,122,6763,158,5831,253,5932,502,9886,068,8082,085,817951,8021,080,169668,106476,8772,206,4322,939,977-365,178360,423744,696535,8771,258,557104,922
Tổng tài sản ngắn hạn31,712,62936,921,99318,155,08816,964,3335,978,15311,745,85933,289,23934,875,6089,303,14517,762,58915,522,31017,205,0986,973,54216,428,3272,837,6874,168,31716,801,19110,547,14734,581,1484,230,2046,412,0535,579,90220,408,8698,364,866
Tiền mặt21,590,48628,491,22714,507,1914,336,2823,891,9072,026,28024,080,0067,607,5145,059,4277,300,7131,527,8756,832,5905,854,0175,166,415212,9213,227,8409,105,6991,817,0599,793,891526,7491,952,6525,434,7351,424,8181,079,419
Đầu tư tài chính ngắn hạn31,712,62936,921,99318,155,0881,441,4875,978,153506,6421,683,8756,168,1719,303,14517,762,5897,467,9632,706,9356,973,5424,042,2124,168,31716,801,1915,719,6652,096,309270,0004,297,4345,579,90213,518,0312,495,533
Hàng tồn kho4,652,3337,601,1101,936,13816,653,2473,633,2323,911,7781,627,1722,253,5171,909,06910,183,94093,621175,8352,043,059
Tài sản dài hạn545,283,022613,418,380643,086,6395,694,011169,923,64110,343,24520,502,16855,609,699153,938,233182,726,58410,247,82946,264,345172,636,22936,536,773569,51395,356,286173,001,43611,126,89020,819,1663,446,8692,502,38345,897,65427,159,59721,536,490
Tài sản cố định4,464,5296,672,0408,894,8033,300,5471,036,5058,728,65215,230,81111,046,708602,9471,927,3328,086,39612,925,5532,804,55520,253,476411,359527,3975,198,9757,033,46115,837,43732,700139,46779,0231,613,38112,706
Đầu tư tài chính dài hạn70,670,49496,599,58297,191,529796,50955,672,51861,18587,2014,949,14448,032,61452,240,745700,3753,352,97740,563,4208,745,17624,700,56026,189,9532,297,4072,459,8518,4251,994,64613,998,26125,090,5725,956,164
Tổng tài sản576,995,651650,340,373661,241,72722,658,344175,901,79422,089,10453,791,40790,485,307163,241,378200,489,17325,770,13863,469,443179,609,77152,965,1003,407,19999,524,603189,802,62721,674,03755,400,3137,677,0738,914,43551,477,55647,568,46629,901,356
Tổng nợ533,671,680617,069,106606,207,89413,400,525160,915,74410,123,76516,112,05963,200,674154,261,088183,928,0885,969,90221,219,612167,212,46831,039,9611,923,19090,650,555171,739,4308,690,56841,308,4356,710,4163,140,63047,241,00934,622,54518,073,414
Vốn chủ sở hữu43,323,97133,271,26755,033,8339,257,81914,986,05011,965,34037,679,34927,284,6338,980,29016,561,08519,800,23642,249,83112,397,30321,925,1391,484,0098,874,04818,063,19712,983,46914,091,878966,6565,773,8064,236,54712,372,59211,827,942
Chính sách bảo mật | Điều khoản sử dụng |