| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q1 |
240k = C | 2,414,546 = R465,670 = P166,599 = CM | 2,561,810 = A360,309 = L2,201,500 = E | 17.52k13.70x82.83k | 18.18%21.15% | 1.77% = R3.49% = P4.20% = E-3.63% = A-33.96% = L | 19.29% = P/R14.06% = L/A85.94% = E/A6.50% = CM/A94.25% = R/A |
| 2023 | 189.20k = C | 2,372,454 = R449,953 = P277,098 = CM | 2,658,407 = A545,622 = L2,112,785 = E | 16.93k11.18x79.49k | 16.93%21.30% | 7.24% = R41.00% = P27.06% = E26.22% = A23.05% = L | 18.97% = P/R20.52% = L/A79.48% = E/A10.42% = CM/A89.24% = R/A |
| 2022 | 223k = C | 2,212,293 = R319,107 = P220,747 = CM | 2,106,250 = A443,418 = L1,662,832 = E | 12.01k18.57x62.56k | 15.15%19.19% | -0.31% = R-25.59% = P31.71% = E8.26% = A-35.09% = L | 14.42% = P/R21.05% = L/A78.95% = E/A10.48% = CM/A105.03% = R/A |
| 2021 | 234.40k = C | 2,219,082 = R428,835 = P1,124,040 = CM | 1,945,578 = A683,087 = L1,262,491 = E | 16.13k14.53x47.50k | 22.04%33.97% | -23.54% = R-40.74% = P-15.75% = E-8.73% = A7.85% = L | 19.32% = P/R35.11% = L/A64.89% = E/A57.77% = CM/A114.06% = R/A |
| 2020 | 206.74k = C | 2,902,455 = R723,602 = P201,560 = CM | 2,131,779 = A633,343 = L1,498,437 = E | 27.22k7.60x56.38k | 33.94%48.29% | -6.46% = R6.28% = P3.91% = E-4.20% = A-19.14% = L | 24.93% = P/R29.71% = L/A70.29% = E/A9.46% = CM/A136.15% = R/A |
| 2019 | 146.29k = C | 3,102,829 = R680,820 = P218,388 = CM | 2,225,329 = A783,258 = L1,442,071 = E | 25.61k5.71x54.26k | 30.59%47.21% | -10.19% = R6.39% = P2.84% = E0.39% = A-3.83% = L | 21.94% = P/R35.20% = L/A64.80% = E/A9.81% = CM/A139.43% = R/A |
| 2018 | 106.04k = C | 3,454,857 = R639,924 = P195,174 = CM | 2,216,637 = A814,442 = L1,402,194 = E | 24.08k4.40x52.76k | 28.87%45.64% | 3.43% = R71.79% = P83.24% = E-38.14% = A-71.10% = L | 18.52% = P/R36.74% = L/A63.26% = E/A8.80% = CM/A155.86% = R/A |
| 2017 | 150.82k = C | 3,340,246 = R372,494 = P2,495,715 = CM | 3,583,343 = A2,818,126 = L765,217 = E | 14.01k10.77x28.79k | 10.40%48.68% | -1.58% = R-3.01% = P-64.41% = E14.11% = A184.61% = L | 11.15% = P/R78.65% = L/A21.35% = E/A69.65% = CM/A93.22% = R/A |
| 2016 | 101.31k = C | 3,393,921 = R384,070 = P1,614,296 = CM | 3,140,260 = A990,163 = L2,150,097 = E | 14.45k7.01x80.89k | 12.23%17.86% | 9.66% = R30.04% = P21.56% = E24.15% = A30.15% = L | 11.32% = P/R31.53% = L/A68.47% = E/A51.41% = CM/A108.08% = R/A |
| 2015 | 77.40k = C | 3,094,839 = R295,351 = P1,425,460 = CM | 2,529,460 = A760,764 = L1,768,696 = E | 11.11k6.97x66.54k | 11.68%16.70% | 1.66% = R-27.03% = P19.51% = E1.47% = A-24.88% = L | 9.54% = P/R30.08% = L/A69.92% = E/A56.35% = CM/A122.35% = R/A |
| 2014 | 98.46k = C | 3,044,447 = R404,783 = P1,369,922 = CM | 2,492,716 = A1,012,786 = L1,479,930 = E | 15.23k6.46x55.68k | 16.24%27.35% | 30.03% = R55.45% = P30.54% = E54.51% = A111.16% = L | 13.30% = P/R40.63% = L/A59.37% = E/A54.96% = CM/A122.13% = R/A |
| 2013 | 76.77k = C | 2,341,378 = R260,389 = P751,034 = CM | 1,613,352 = A479,641 = L1,133,711 = E | 9.80k7.83x42.65k | 16.14%22.97% | 9.32% = R-12.69% = P19.16% = E42.37% = A163.93% = L | 11.12% = P/R29.73% = L/A70.27% = E/A46.55% = CM/A145.13% = R/A |
| 2012 | 89.31k = C | 2,141,776 = R298,242 = P275,248 = CM | 1,133,188 = A181,732 = L951,455 = E | 11.22k7.96x35.80k | 26.32%31.35% | 35.04% = R41.27% = P31.20% = E38.52% = A95.66% = L | 13.92% = P/R16.04% = L/A83.96% = E/A24.29% = CM/A189.00% = R/A |
| 2011 | 50.03k = C | 1,586,026 = R211,113 = P298,222 = CM | 818,065 = A92,882 = L725,183 = E | 7.94k6.30x27.28k | 25.81%29.11% | 21.82% = R30.67% = P25.21% = E12.18% = A-38.11% = L | 13.31% = P/R11.35% = L/A88.65% = E/A36.45% = CM/A193.88% = R/A |
| 2010 | 0k = C | 1,301,912 = R161,561 = P361,738 = CM | 729,227 = A150,064 = L579,163 = E | 6.08k0x21.79k | 22.16%27.90% | 27.46% = R18.79% = P31.07% = E48.23% = A199.56% = L | 12.41% = P/R20.58% = L/A79.42% = E/A49.61% = CM/A178.53% = R/A |
| 2009 | 50k = C | 1,021,419 = R136,005 = P235,091 = CM | 491,953 = A50,094 = L441,859 = E | 5.12k9.77x16.62k | 27.65%30.78% | 18.30% = R29.29% = P35.17% = E25.91% = A-21.51% = L | 13.32% = P/R10.18% = L/A89.82% = E/A47.79% = CM/A207.63% = R/A |
| 2008 | 50k = C | 863,396 = R105,193 = P24,145 = CM | 390,709 = A63,819 = L326,890 = E | 3.96k12.63x12.30k | 26.92%32.18% | 39.34% = R-2.91% = P-3.51% = E2.97% = A56.99% = L | 12.18% = P/R16.33% = L/A83.67% = E/A6.18% = CM/A220.98% = R/A |
| 2007 | 50k = C | 619,649 = R108,343 = P37,807 = CM | 379,433 = A40,652 = L338,780 = E | 4.08k12.25x12.75k | 28.55%31.98% | 36.18% = R80.61% = P35.59% = E36.45% = A44.00% = L | 17.48% = P/R10.71% = L/A89.29% = E/A9.96% = CM/A163.31% = R/A |
| 2006 | 50k = C | 455,013 = R59,987 = P27,819 = CM | 278,081 = A28,230 = L249,851 = E | 2.26k22.12x9.40k | 21.57%24.01% | 13.18% = P/R10.15% = L/A89.85% = E/A10.00% = CM/A163.63% = R/A |