| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2023 | 60.14k = C | 10,075,769 = R919,191 = P232,805 = CM | 11,942,549 = A3,351,494 = L8,591,056 = E | 5.01k12.00x46.85k | 7.70%10.70% | -25.16% = R-53.46% = P11.65% = E3.10% = A-13.82% = L | 9.12% = P/R28.06% = L/A71.94% = E/A1.95% = CM/A84.37% = R/A |
| 2022 | 56.42k = C | 13,463,916 = R1,975,232 = P553,169 = CM | 11,583,290 = A3,888,902 = L7,694,388 = E | 10.77k5.24x41.96k | 17.05%25.67% | 48.60% = R79.74% = P30.77% = E32.57% = A36.28% = L | 14.67% = P/R33.57% = L/A66.43% = E/A4.78% = CM/A116.24% = R/A |
| 2021 | 49.45k = C | 9,060,329 = R1,098,959 = P195,219 = CM | 8,737,627 = A2,853,678 = L5,883,949 = E | 5.99k8.26x32.09k | 12.58%18.68% | 26.45% = R52.78% = P13.68% = E21.32% = A40.84% = L | 12.13% = P/R32.66% = L/A67.34% = E/A2.23% = CM/A103.69% = R/A |
| 2020 | 31.62k = C | 7,165,406 = R719,308 = P40,754 = CM | 7,201,862 = A2,026,131 = L5,175,731 = E | 3.92k8.07x28.22k | 9.99%13.90% | -9.24% = R-39.00% = P6.12% = E8.91% = A16.77% = L | 10.04% = P/R28.13% = L/A71.87% = E/A0.57% = CM/A99.49% = R/A |
| 2019 | 28.94k = C | 7,895,017 = R1,179,123 = P86,422 = CM | 6,612,414 = A1,735,134 = L4,877,280 = E | 12.76k2.27x52.78k | 17.83%24.18% | -16.07% = R-18.24% = P21.47% = E4.98% = A-24.01% = L | 14.94% = P/R26.24% = L/A73.76% = E/A1.31% = CM/A119.40% = R/A |
| 2018 | 33.92k = C | 9,406,877 = R1,442,182 = P43,242 = CM | 6,298,512 = A2,283,331 = L4,015,182 = E | 15.61k2.17x43.45k | 22.90%35.92% | 15.11% = R138.49% = P36.45% = E24.91% = A8.73% = L | 15.33% = P/R36.25% = L/A63.75% = E/A0.69% = CM/A149.35% = R/A |
| 2017 | 18k = C | 8,172,376 = R604,706 = P45,345 = CM | 5,042,590 = A2,099,973 = L2,942,616 = E | 6.54k2.75x31.85k | 11.99%20.55% | 10.89% = R6.70% = P22.96% = E13.29% = A2.05% = L | 7.40% = P/R41.64% = L/A58.36% = E/A0.90% = CM/A162.07% = R/A |
| 2016 | 19.52k = C | 7,369,982 = R566,737 = P164,636 = CM | 4,450,873 = A2,057,759 = L2,393,114 = E | 6.13k3.18x25.90k | 12.73%23.68% | 12.91% = R75.70% = P14.54% = E2.16% = A-9.26% = L | 7.69% = P/R46.23% = L/A53.77% = E/A3.70% = CM/A165.59% = R/A |
| 2015 | 9.29k = C | 6,527,521 = R322,558 = P296,093 = CM | 4,356,963 = A2,267,634 = L2,089,329 = E | 3.49k2.66x22.61k | 7.40%15.44% | 3.61% = R-26.55% = P10.74% = E-3.01% = A-12.96% = L | 4.94% = P/R52.05% = L/A47.95% = E/A6.80% = CM/A149.82% = R/A |
| 2014 | 11.74k = C | 6,300,115 = R439,152 = P89,238 = CM | 4,491,964 = A2,605,206 = L1,886,758 = E | 4.75k2.47x20.42k | 9.78%23.28% | 23.41% = R177.27% = P21.23% = E76.18% = A162.27% = L | 6.97% = P/R58.00% = L/A42.00% = E/A1.99% = CM/A140.25% = R/A |
| 2013 | 4.63k = C | 5,104,982 = R158,386 = P73,329 = CM | 2,549,617 = A993,335 = L1,556,282 = E | 2.68k1.73x26.37k | 6.21%10.18% | 20.50% = R-24.74% = P10.76% = E-17.05% = A-40.47% = L | 3.10% = P/R38.96% = L/A61.04% = E/A2.88% = CM/A200.23% = R/A |
| 2012 | 3.77k = C | 4,236,484 = R210,450 = P35,542 = CM | 3,073,558 = A1,668,512 = L1,405,046 = E | 4.58k0.82x30.58k | 6.85%14.98% | 2.98% = R-46.63% = P7.52% = E27.66% = A51.57% = L | 4.97% = P/R54.29% = L/A45.71% = E/A1.16% = CM/A137.84% = R/A |
| 2011 | 4.03k = C | 4,114,060 = R394,343 = P329,425 = CM | 2,407,620 = A1,100,805 = L1,306,814 = E | 8.58k0.47x28.44k | 16.38%30.18% | 36.15% = R84.24% = P32.66% = E32.14% = A31.52% = L | 9.59% = P/R45.72% = L/A54.28% = E/A13.68% = CM/A170.88% = R/A |
| 2010 | 4.01k = C | 3,021,655 = R214,035 = P126,419 = CM | 1,822,086 = A836,972 = L985,114 = E | 4.54k0.88x20.89k | 11.75%21.73% | 8.49% = R10.77% = P45.53% = E20.17% = A-0.28% = L | 7.08% = P/R45.93% = L/A54.07% = E/A6.94% = CM/A165.83% = R/A |
| 2009 | 5.64k = C | 2,785,274 = R193,229 = P209,968 = CM | 1,516,257 = A839,364 = L676,892 = E | 6.44k0.88x22.56k | 12.74%28.55% | 14.04% = R141.41% = P64.22% = E24.78% = A4.53% = L | 6.94% = P/R55.36% = L/A44.64% = E/A13.85% = CM/A183.69% = R/A |
| 2008 | 1.93k = C | 2,442,451 = R80,043 = P20,826 = CM | 1,215,170 = A802,984 = L412,185 = E | 2.67k0.72x13.74k | 6.59%19.42% | -100% = R-100% = P1.93% = E79.63% = A195.09% = L | 3.28% = P/R66.08% = L/A33.92% = E/A1.71% = CM/A201.00% = R/A |
| 2007 | 5.79k = C | 0 = R0 = P20,898 = CM | 676,476 = A272,113 = L404,364 = E | 0k0x13.48k | 0%0% | -100% = R-100% = P276.29% = E186.87% = A112.01% = L | 0% = P/R40.23% = L/A59.78% = E/A3.09% = CM/A0% = R/A |
| 2006 | 62k = C | 1,516,245 = R78,616 = P9,168 = CM | 235,811 = A128,352 = L107,460 = E | 2.62k23.66x3.58k | 33.34%73.16% | 5.18% = P/R54.43% = L/A45.57% = E/A3.89% = CM/A642.99% = R/A |