| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q1 |
20.10k = C | 1,051,439 = R45,999 = P21,978 = CM | 593,403 = A280,878 = L312,525 = E | 2.79k7.20x18.94k | 7.75%14.72% | 0.89% = R-0.37% = P1.05% = E-0.57% = A-2.31% = L | 4.37% = P/R47.33% = L/A52.67% = E/A3.70% = CM/A177.19% = R/A |
| 2023 | 21.70k = C | 1,042,187 = R46,169 = P18,357 = CM | 596,823 = A287,532 = L309,291 = E | 2.80k7.75x18.74k | 7.74%14.93% | -27.34% = R26.69% = P5.62% = E-3.63% = A-11.92% = L | 4.43% = P/R48.18% = L/A51.82% = E/A3.08% = CM/A174.62% = R/A |
| 2022 | 13.52k = C | 1,434,341 = R36,442 = P35,435 = CM | 619,277 = A326,440 = L292,837 = E | 2.21k6.12x17.75k | 5.88%12.44% | 5.10% = R4.98% = P2.27% = E4.33% = A6.25% = L | 2.54% = P/R52.71% = L/A47.29% = E/A5.72% = CM/A231.62% = R/A |
| 2021 | 19.07k = C | 1,364,794 = R34,712 = P28,959 = CM | 593,588 = A307,240 = L286,349 = E | 3.16k6.03x26.03k | 5.85%12.12% | -14.32% = R-15.88% = P1.82% = E14.09% = A28.52% = L | 2.54% = P/R51.76% = L/A48.24% = E/A4.88% = CM/A229.92% = R/A |
| 2020 | 16.41k = C | 1,592,860 = R41,266 = P27,156 = CM | 520,288 = A239,060 = L281,228 = E | 3.75k4.38x25.57k | 7.93%14.67% | -15.05% = R6.02% = P7.11% = E9.15% = A11.65% = L | 2.59% = P/R45.95% = L/A54.05% = E/A5.22% = CM/A306.15% = R/A |
| 2019 | 13.75k = C | 1,875,102 = R38,922 = P20,235 = CM | 476,654 = A214,106 = L262,548 = E | 3.54k3.88x23.87k | 8.17%14.82% | -23.42% = R-4.73% = P5.51% = E-14.88% = A-31.19% = L | 2.08% = P/R44.92% = L/A55.08% = E/A4.25% = CM/A393.39% = R/A |
| 2018 | 12.25k = C | 2,448,489 = R40,853 = P44,177 = CM | 559,992 = A311,159 = L248,833 = E | 3.71k3.30x22.62k | 7.30%16.42% | 49.38% = R10.75% = P7.42% = E20.02% = A32.44% = L | 1.67% = P/R55.56% = L/A44.44% = E/A7.89% = CM/A437.24% = R/A |
| 2017 | 13.72k = C | 1,639,138 = R36,889 = P38,967 = CM | 466,596 = A234,948 = L231,648 = E | 3.35k4.10x21.06k | 7.91%15.92% | 19.73% = R-49.23% = P6.98% = E15.82% = A26.10% = L | 2.25% = P/R50.35% = L/A49.65% = E/A8.35% = CM/A351.30% = R/A |
| 2016 | 13.84k = C | 1,369,024 = R72,665 = P45,468 = CM | 402,857 = A186,321 = L216,537 = E | 6.92k2x20.62k | 18.04%33.56% | 9.23% = R108.47% = P24.13% = E3.50% = A-13.26% = L | 5.31% = P/R46.25% = L/A53.75% = E/A11.29% = CM/A339.83% = R/A |
| 2015 | 8.69k = C | 1,253,297 = R34,857 = P140,216 = CM | 389,240 = A214,804 = L174,437 = E | 6.64k1.31x33.23k | 8.96%19.98% | 36.97% = R-9.28% = P11.03% = E-9.40% = A-21.18% = L | 2.78% = P/R55.19% = L/A44.81% = E/A36.02% = CM/A321.99% = R/A |
| 2014 | 7.49k = C | 915,022 = R38,421 = P96,724 = CM | 429,639 = A272,525 = L157,115 = E | 7.32k1.02x29.93k | 8.94%24.45% | -2.90% = R59.43% = P5.01% = E20.55% = A31.80% = L | 4.20% = P/R63.43% = L/A36.57% = E/A22.51% = CM/A212.97% = R/A |
| 2013 | 4.12k = C | 942,324 = R24,099 = P41,985 = CM | 356,403 = A206,777 = L149,626 = E | 4.59k0.90x28.50k | 6.76%16.11% | 10.59% = R0.82% = P9.56% = E10.80% = A11.72% = L | 2.56% = P/R58.02% = L/A41.98% = E/A11.78% = CM/A264.40% = R/A |
| 2012 | 2.82k = C | 852,101 = R23,904 = P54,278 = CM | 321,667 = A185,092 = L136,574 = E | 4.55k0.62x26.01k | 7.43%17.50% | -1.85% = R-6.23% = P6.62% = E3.86% = A1.92% = L | 2.81% = P/R57.54% = L/A42.46% = E/A16.87% = CM/A264.90% = R/A |
| 2011 | 1.80k = C | 868,124 = R25,491 = P46,609 = CM | 309,702 = A181,610 = L128,091 = E | 4.86k0.37x24.40k | 8.23%19.90% | 52.42% = R6.48% = P10.75% = E10.34% = A10.05% = L | 2.94% = P/R58.64% = L/A41.36% = E/A15.05% = CM/A280.31% = R/A |
| 2010 | 3.90k = C | 569,560 = R23,939 = P77,856 = CM | 280,690 = A165,028 = L115,662 = E | 6.84k0.57x33.05k | 8.53%20.70% | 10.52% = R-17.57% = P8.61% = E1.99% = A-2.19% = L | 4.20% = P/R58.79% = L/A41.21% = E/A27.74% = CM/A202.91% = R/A |
| 2009 | 74k = C | 515,324 = R29,041 = P90,436 = CM | 275,211 = A168,722 = L106,489 = E | 8.30k8.92x30.43k | 10.55%27.27% | -42.25% = R-5.37% = P19.12% = E13.48% = A10.19% = L | 5.64% = P/R61.31% = L/A38.69% = E/A32.86% = CM/A187.25% = R/A |
| 2008 | 74k = C | 892,321 = R30,690 = P94,781 = CM | 242,525 = A153,125 = L89,400 = E | 8.77k8.44x25.54k | 12.65%34.33% | 15.08% = R385.91% = P68.90% = E23.78% = A7.08% = L | 3.44% = P/R63.14% = L/A36.86% = E/A39.08% = CM/A367.93% = R/A |
| 2007 | 74k = C | 775,419 = R6,316 = P70,714 = CM | 195,932 = A143,001 = L52,931 = E | 1.80k41.11x15.12k | 3.22%11.93% | 0.81% = P/R72.99% = L/A27.01% = E/A36.09% = CM/A395.76% = R/A |