| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q1 |
31k = C | 3,605,309 = R116,870 = P111,884 = CM | 2,538,387 = A1,589,323 = L949,064 = E | 2.51k12.35x20.42k | 4.60%12.31% | 0.33% = R1.45% = P0.49% = E4.31% = A6.73% = L | 3.24% = P/R62.61% = L/A37.39% = E/A4.41% = CM/A142.03% = R/A |
| 2023 | 23.80k = C | 3,593,413 = R115,202 = P161,949 = CM | 2,433,506 = A1,489,037 = L944,468 = E | 2.48k9.60x20.32k | 4.73%12.20% | -6.32% = R-27.06% = P2.15% = E0.73% = A-0.15% = L | 3.21% = P/R61.19% = L/A38.81% = E/A6.65% = CM/A147.66% = R/A |
| 2022 | 30.29k = C | 3,835,777 = R157,931 = P113,688 = CM | 2,415,946 = A1,491,342 = L924,604 = E | 3.40k8.91x19.89k | 6.54%17.08% | 8.65% = R-9.14% = P6.60% = E-2.57% = A-7.50% = L | 4.12% = P/R61.73% = L/A38.27% = E/A4.71% = CM/A158.77% = R/A |
| 2021 | 32.28k = C | 3,530,513 = R173,827 = P119,156 = CM | 2,479,650 = A1,612,324 = L867,326 = E | 3.74k8.63x18.66k | 7.01%20.04% | 2.36% = R16.99% = P18.76% = E3.31% = A-3.45% = L | 4.92% = P/R65.02% = L/A34.98% = E/A4.81% = CM/A142.38% = R/A |
| 2020 | 23.67k = C | 3,449,082 = R148,583 = P149,345 = CM | 2,400,230 = A1,669,933 = L730,297 = E | 3.20k7.40x15.71k | 6.19%20.35% | -2.60% = R-10.87% = P9.25% = E-3.32% = A-7.96% = L | 4.31% = P/R69.57% = L/A30.43% = E/A6.22% = CM/A143.70% = R/A |
| 2019 | 20.25k = C | 3,541,175 = R166,695 = P186,481 = CM | 2,482,744 = A1,814,306 = L668,439 = E | 3.59k5.64x14.38k | 6.71%24.94% | 8.17% = R5.57% = P11.45% = E9.24% = A8.44% = L | 4.71% = P/R73.08% = L/A26.92% = E/A7.51% = CM/A142.63% = R/A |
| 2018 | 29.24k = C | 3,273,583 = R157,903 = P106,947 = CM | 2,272,811 = A1,673,049 = L599,762 = E | 3.40k8.60x12.90k | 6.95%26.33% | 14.32% = R16.27% = P-10.52% = E27.64% = A50.67% = L | 4.82% = P/R73.61% = L/A26.39% = E/A4.71% = CM/A144.03% = R/A |
| 2017 | 32.93k = C | 2,863,558 = R135,808 = P36,864 = CM | 1,780,652 = A1,110,394 = L670,259 = E | 2.92k11.28x14.42k | 7.63%20.26% | 12.85% = R11.92% = P17.85% = E5.74% = A-0.44% = L | 4.74% = P/R62.36% = L/A37.64% = E/A2.07% = CM/A160.82% = R/A |
| 2016 | 21.28k = C | 2,537,380 = R121,342 = P107,606 = CM | 1,684,003 = A1,115,286 = L568,717 = E | 2.61k8.15x12.24k | 7.21%21.34% | 12.26% = R34.12% = P12.37% = E33.21% = A47.12% = L | 4.78% = P/R66.23% = L/A33.77% = E/A6.39% = CM/A150.68% = R/A |
| 2015 | 13.81k = C | 2,260,210 = R90,476 = P132,718 = CM | 1,264,214 = A758,104 = L506,110 = E | 2.99k4.62x16.72k | 7.16%17.88% | 11.50% = R21.33% = P-1.04% = E1.00% = A2.41% = L | 4.00% = P/R59.97% = L/A40.03% = E/A10.50% = CM/A178.78% = R/A |
| 2014 | 7.35k = C | 2,027,040 = R74,572 = P200,637 = CM | 1,251,690 = A740,238 = L511,452 = E | 2.84k2.59x19.47k | 5.96%14.58% | 7.87% = R21.43% = P2.17% = E-12.50% = A-20.40% = L | 3.68% = P/R59.14% = L/A40.86% = E/A16.03% = CM/A161.94% = R/A |
| 2013 | 5.57k = C | 1,879,167 = R61,411 = P199,972 = CM | 1,430,558 = A929,952 = L500,606 = E | 2.34k2.38x19.06k | 4.29%12.27% | 0.47% = R-4.26% = P-5.57% = E24.89% = A51.13% = L | 3.27% = P/R65.01% = L/A34.99% = E/A13.98% = CM/A131.36% = R/A |
| 2012 | 4k = C | 1,870,423 = R64,141 = P83,913 = CM | 1,145,491 = A615,330 = L530,161 = E | 2.44k1.64x20.18k | 5.60%12.10% | -5.52% = R-33.78% = P-3.55% = E-3.50% = A-3.47% = L | 3.43% = P/R53.72% = L/A46.28% = E/A7.33% = CM/A163.29% = R/A |
| 2011 | 3.46k = C | 1,979,600 = R96,856 = P51,478 = CM | 1,187,096 = A637,439 = L549,657 = E | 3.69k0.94x20.92k | 8.16%17.62% | 18.84% = R-25.63% = P14.34% = E7.58% = A2.36% = L | 4.89% = P/R53.70% = L/A46.30% = E/A4.34% = CM/A166.76% = R/A |
| 2010 | 9.76k = C | 1,665,836 = R130,236 = P197,242 = CM | 1,103,439 = A622,719 = L480,720 = E | 5.97k1.63x22.02k | 11.80%27.09% | 27.62% = R-11.86% = P18.74% = E64.72% = A134.95% = L | 7.82% = P/R56.43% = L/A43.57% = E/A17.88% = CM/A150.97% = R/A |
| 2009 | 11.73k = C | 1,305,360 = R147,756 = P55,636 = CM | 669,892 = A265,044 = L404,848 = E | 7.46k1.57x20.43k | 22.06%36.50% | 5.12% = R89.99% = P32.21% = E32.41% = A32.71% = L | 11.32% = P/R39.57% = L/A60.43% = E/A8.31% = CM/A194.86% = R/A |
| 2008 | 4.10k = C | 1,241,778 = R77,771 = P62,606 = CM | 505,935 = A199,711 = L306,225 = E | 4.80k0.85x18.90k | 15.37%25.40% | 25.46% = R72.70% = P57.02% = E14.37% = A-19.25% = L | 6.26% = P/R39.47% = L/A60.53% = E/A12.37% = CM/A245.44% = R/A |
| 2007 | 6.36k = C | 989,815 = R45,033 = P39,779 = CM | 442,354 = A247,331 = L195,023 = E | 3.75k1.70x16.25k | 10.18%23.09% | 46.84% = R74.81% = P58.11% = E66.08% = A72.95% = L | 4.55% = P/R55.91% = L/A44.09% = E/A8.99% = CM/A223.76% = R/A |
| 2006 | 4.20k = C | 674,068 = R25,761 = P24,768 = CM | 266,354 = A143,004 = L123,350 = E | 2.51k1.67x12.02k | 9.67%20.88% | 17.91% = R39.81% = P9.15% = E-6.48% = A-16.77% = L | 3.82% = P/R53.69% = L/A46.31% = E/A9.30% = CM/A253.07% = R/A |
| 2005 | 40k = C | 571,704 = R18,426 = P20,160 = CM | 284,821 = A171,814 = L113,007 = E | 1.80k22.22x11.01k | 6.47%16.31% | 3.22% = P/R60.32% = L/A39.68% = E/A7.08% = CM/A200.72% = R/A |