| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q1 |
110k = C | 4,767,980 = R949,136 = P987,569 = CM | 3,502,099 = A622,495 = L2,879,604 = E | 11.68k9.42x35.44k | 27.10%32.96% | -8.31% = R-8.83% = P7.06% = E7.59% = A10.12% = L | 19.91% = P/R17.77% = L/A82.23% = E/A28.20% = CM/A136.15% = R/A |
| 2023 | 104.30k = C | 5,199,923 = R1,041,006 = P821,414 = CM | 3,255,001 = A565,272 = L2,689,729 = E | 12.81k8.14x33.10k | 31.98%38.70% | -10.73% = R49.94% = P2.61% = E6.90% = A33.48% = L | 20.02% = P/R17.37% = L/A82.63% = E/A25.24% = CM/A159.75% = R/A |
| 2022 | 60k = C | 5,824,833 = R694,269 = P358,572 = CM | 3,044,792 = A423,473 = L2,621,319 = E | 8.54k7.03x32.26k | 22.80%26.49% | 27.60% = R223.85% = P14.29% = E7.29% = A-22.23% = L | 11.92% = P/R13.91% = L/A86.09% = E/A11.78% = CM/A191.30% = R/A |
| 2021 | 59.90k = C | 4,564,938 = R214,377 = P172,939 = CM | 2,838,021 = A544,546 = L2,293,475 = E | 2.64k22.69x28.22k | 7.55%9.35% | -2.88% = R-58.98% = P-7.20% = E-6.11% = A-1.21% = L | 4.70% = P/R19.19% = L/A80.81% = E/A6.09% = CM/A160.85% = R/A |
| 2020 | 62.60k = C | 4,700,440 = R522,586 = P195,738 = CM | 3,022,746 = A551,221 = L2,471,525 = E | 6.43k9.74x30.42k | 17.29%21.14% | 8.23% = R23.61% = P0.09% = E6.06% = A44.82% = L | 11.12% = P/R18.24% = L/A81.76% = E/A6.48% = CM/A155.50% = R/A |
| 2019 | 45.20k = C | 4,342,955 = R422,766 = P313,509 = CM | 2,849,907 = A380,624 = L2,469,284 = E | 5.20k8.69x30.39k | 14.83%17.12% | 5.16% = R-1.13% = P0.64% = E1.34% = A6.16% = L | 9.73% = P/R13.36% = L/A86.64% = E/A11.00% = CM/A152.39% = R/A |
| 2018 | 52.60k = C | 4,129,973 = R427,610 = P412,303 = CM | 2,812,199 = A358,546 = L2,453,653 = E | 5.26k10x30.20k | 15.21%17.43% | 1.81% = R-7.98% = P0.19% = E-2.09% = A-15.27% = L | 10.35% = P/R12.75% = L/A87.25% = E/A14.66% = CM/A146.86% = R/A |
| 2017 | 85.60k = C | 4,056,608 = R464,695 = P445,326 = CM | 2,872,248 = A423,168 = L2,449,080 = E | 5.72k14.97x30.14k | 16.18%18.97% | 10.28% = R-25.93% = P6.60% = E-0.65% = A-28.72% = L | 11.46% = P/R14.73% = L/A85.27% = E/A15.50% = CM/A141.23% = R/A |
| 2016 | 191k = C | 3,678,351 = R627,404 = P404,984 = CM | 2,891,075 = A593,702 = L2,297,374 = E | 13.90k13.74x50.89k | 21.70%27.31% | 23.84% = R20.91% = P14.00% = E18.57% = A40.34% = L | 17.06% = P/R20.54% = L/A79.46% = E/A14.01% = CM/A127.23% = R/A |
| 2015 | 131k = C | 2,970,287 = R518,901 = P370,745 = CM | 2,438,335 = A423,056 = L2,015,279 = E | 11.49k11.40x44.64k | 21.28%25.75% | 18.78% = R37.71% = P17.29% = E26.44% = A101.21% = L | 17.47% = P/R17.35% = L/A82.65% = E/A15.20% = CM/A121.82% = R/A |
| 2014 | 73k = C | 2,500,609 = R376,812 = P243,691 = CM | 1,928,518 = A210,258 = L1,718,260 = E | 8.35k8.74x38.06k | 19.54%21.93% | 17.30% = R1.86% = P15.39% = E14.71% = A9.39% = L | 15.07% = P/R10.90% = L/A89.10% = E/A12.64% = CM/A129.66% = R/A |
| 2013 | 70k = C | 2,131,858 = R369,931 = P438,728 = CM | 1,681,282 = A192,209 = L1,489,073 = E | 8.19k8.55x32.98k | 22.00%24.84% | 10.79% = R2.61% = P16.87% = E18.18% = A29.37% = L | 17.35% = P/R11.43% = L/A88.57% = E/A26.09% = CM/A126.80% = R/A |
| 2012 | 44.50k = C | 1,924,194 = R360,526 = P345,293 = CM | 1,422,668 = A148,569 = L1,274,099 = E | 10.38k4.29x36.69k | 25.34%28.30% | 3.86% = R22.41% = P21.42% = E21.96% = A26.81% = L | 18.74% = P/R10.44% = L/A89.56% = E/A24.27% = CM/A135.25% = R/A |
| 2011 | 35k = C | 1,852,672 = R294,530 = P88,672 = CM | 1,166,487 = A117,156 = L1,049,330 = E | 8.48k4.13x30.22k | 25.25%28.07% | 28.51% = R6.99% = P23.09% = E18.77% = A-9.65% = L | 15.90% = P/R10.04% = L/A89.96% = E/A7.60% = CM/A158.82% = R/A |
| 2010 | 47.50k = C | 1,441,655 = R275,298 = P66,991 = CM | 982,153 = A129,663 = L852,491 = E | 7.93k5.99x24.55k | 28.03%32.29% | 24.69% = R10.15% = P26.88% = E19.16% = A-14.89% = L | 19.10% = P/R13.20% = L/A86.80% = E/A6.82% = CM/A146.79% = R/A |
| 2009 | 65.50k = C | 1,156,150 = R249,919 = P94,337 = CM | 824,250 = A152,345 = L671,905 = E | 14.39k4.55x38.70k | 30.32%37.20% | 39.03% = R160.54% = P39.91% = E45.62% = A77.60% = L | 21.62% = P/R18.48% = L/A81.52% = E/A11.45% = CM/A140.27% = R/A |
| 2008 | 30.40k = C | 831,578 = R95,923 = P18,123 = CM | 566,011 = A85,780 = L480,230 = E | 5.52k5.51x27.66k | 16.95%19.97% | 22.25% = R-0.09% = P15.99% = E13.72% = A2.45% = L | 11.54% = P/R15.16% = L/A84.84% = E/A3.20% = CM/A146.92% = R/A |
| 2007 | 165k = C | 680,231 = R96,010 = P8,066 = CM | 497,737 = A83,727 = L414,010 = E | 6.89k23.95x29.71k | 19.29%23.19% | 35.07% = R8.32% = P12.21% = E19.01% = A69.97% = L | 14.11% = P/R16.82% = L/A83.18% = E/A1.62% = CM/A136.66% = R/A |
| 2006 | 146k = C | 503,621 = R88,636 = P102,254 = CM | 418,235 = A49,261 = L368,974 = E | 6.36k22.96x26.48k | 21.19%24.02% | 19.01% = R32.45% = P105.60% = E55.21% = A-45.27% = L | 17.60% = P/R11.78% = L/A88.22% = E/A24.45% = CM/A120.42% = R/A |
| 2005 | 67k = C | 423,166 = R66,922 = P16,363 = CM | 269,464 = A90,005 = L179,458 = E | 6.24k10.74x16.74k | 24.84%37.29% | 24.96% = R101.85% = P34.58% = E11.11% = A-17.57% = L | 15.81% = P/R33.40% = L/A66.60% = E/A6.07% = CM/A157.04% = R/A |
| 2004 | 67k = C | 338,640 = R33,154 = P6,138 = CM | 242,530 = A109,185 = L133,345 = E | 3.09k21.68x12.44k | 13.67%24.86% | 9.79% = P/R45.02% = L/A54.98% = E/A2.53% = CM/A139.63% = R/A |