| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q1 |
56.70k = C | 31,709,754 = R4,147,571 = P3,213,099 = CM | 32,146,521 = A5,689,664 = L26,456,856 = E | 3.23k17.55x20.63k | 12.90%15.68% | 3.27% = R0.73% = P3.81% = E-5.61% = A-33.62% = L | 13.08% = P/R17.70% = L/A82.30% = E/A10.00% = CM/A98.64% = R/A |
| 2023 | 61.51k = C | 30,706,760 = R4,117,605 = P5,039,908 = CM | 34,056,625 = A8,571,467 = L25,485,158 = E | 3.21k19.16x19.87k | 12.09%16.16% | -12.85% = R-21.18% = P3.64% = E-1.19% = A-13.19% = L | 13.41% = P/R25.17% = L/A74.83% = E/A14.80% = CM/A90.16% = R/A |
| 2022 | 80.29k = C | 35,235,899 = R5,223,851 = P4,069,464 = CM | 34,465,076 = A9,874,230 = L24,590,846 = E | 8.15k9.85x38.35k | 15.16%21.24% | 32.58% = R42.06% = P8.83% = E13.05% = A25.11% = L | 14.83% = P/R28.65% = L/A71.35% = E/A11.81% = CM/A102.24% = R/A |
| 2021 | 70.06k = C | 26,578,007 = R3,677,252 = P3,606,454 = CM | 30,487,024 = A7,892,239 = L22,594,786 = E | 5.73k12.23x35.23k | 12.06%16.27% | -5.54% = R-22.15% = P6.50% = E11.37% = A28.13% = L | 13.84% = P/R25.89% = L/A74.11% = E/A11.83% = CM/A87.18% = R/A |
| 2020 | 89.75k = C | 28,135,623 = R4,723,497 = P2,726,137 = CM | 27,374,973 = A6,159,696 = L21,215,276 = E | 7.37k12.18x33.08k | 17.25%22.26% | -26.22% = R-6.53% = P5.67% = E1.53% = A-10.55% = L | 16.79% = P/R22.50% = L/A77.50% = E/A9.96% = CM/A102.78% = R/A |
| 2019 | 101.96k = C | 38,133,790 = R5,053,364 = P4,115,885 = CM | 26,962,476 = A6,886,229 = L20,076,247 = E | 7.88k12.94x31.31k | 18.74%25.17% | 5.80% = R20.97% = P24.61% = E20.55% = A10.09% = L | 13.25% = P/R25.54% = L/A74.46% = E/A15.27% = CM/A141.43% = R/A |
| 2018 | 118.94k = C | 36,043,018 = R4,177,432 = P4,467,392 = CM | 22,366,743 = A6,254,837 = L16,111,906 = E | 6.51k18.27x25.12k | 18.68%25.93% | 4.66% = R-11.34% = P11.73% = E1.60% = A-17.63% = L | 11.59% = P/R27.96% = L/A72.04% = E/A19.97% = CM/A161.15% = R/A |
| 2017 | 107.72k = C | 34,438,171 = R4,711,485 = P4,268,599 = CM | 22,013,689 = A7,593,163 = L14,420,526 = E | 7.35k14.66x22.49k | 21.40%32.67% | 12.53% = R5.21% = P15.98% = E14.70% = A12.33% = L | 13.68% = P/R34.49% = L/A65.51% = E/A19.39% = CM/A156.44% = R/A |
| 2016 | 85.43k = C | 30,603,273 = R4,477,972 = P3,444,825 = CM | 19,192,865 = A6,759,685 = L12,433,180 = E | 6.98k12.24x19.39k | 23.33%36.02% | 12.65% = R31.31% = P-11.60% = E-11.03% = A-9.96% = L | 14.63% = P/R35.22% = L/A64.78% = E/A17.95% = CM/A159.45% = R/A |
| 2015 | 110k = C | 27,165,692 = R3,410,296 = P7,935,974 = CM | 21,571,926 = A7,507,222 = L14,064,704 = E | 5.32k20.68x21.93k | 15.81%24.25% | -9.78% = R16.00% = P8.33% = E-0.47% = A-13.62% = L | 12.55% = P/R34.80% = L/A65.20% = E/A36.79% = CM/A125.93% = R/A |
| 2014 | 110k = C | 30,109,925 = R2,939,977 = P1,817,059 = CM | 21,674,037 = A8,690,568 = L12,983,469 = E | 4.58k24.02x20.25k | 13.56%22.64% | 6.83% = R21.60% = P16.95% = E15.20% = A12.67% = L | 9.76% = P/R40.10% = L/A59.90% = E/A8.38% = CM/A138.92% = R/A |
| 2013 | 110k = C | 28,186,092 = R2,417,695 = P1,848,256 = CM | 18,814,767 = A7,713,292 = L11,101,475 = E | 3.77k29.18x17.31k | 12.85%21.78% | 12.17% = R-9.33% = P-2.26% = E6.15% = A21.15% = L | 8.58% = P/R41.00% = L/A59.00% = E/A9.82% = CM/A149.81% = R/A |
| 2012 | 110k = C | 25,128,015 = R2,666,554 = P1,662,188 = CM | 17,724,614 = A6,366,628 = L11,357,986 = E | 4.16k26.44x17.71k | 15.04%23.48% | 12.62% = R17.03% = P8.94% = E6.96% = A3.60% = L | 10.61% = P/R35.92% = L/A64.08% = E/A9.38% = CM/A141.77% = R/A |
| 2011 | 110k = C | 22,313,189 = R2,278,435 = P1,410,978 = CM | 16,571,046 = A6,145,577 = L10,425,469 = E | 3.55k30.99x16.26k | 13.75%21.85% | 12.05% = R-6.19% = P18.62% = E4.60% = A-12.87% = L | 10.21% = P/R37.09% = L/A62.91% = E/A8.51% = CM/A134.65% = R/A |
| 2010 | 110k = C | 19,912,941 = R2,428,825 = P1,530,126 = CM | 15,841,911 = A7,053,295 = L8,788,616 = E | 3.79k29.02x13.70k | 15.33%27.64% | 24.81% = R51.01% = P-1.65% = E4.43% = A13.13% = L | 12.20% = P/R44.52% = L/A55.48% = E/A9.66% = CM/A125.70% = R/A |
| 2009 | 110k = C | 15,954,096 = R1,608,402 = P3,079,380 = CM | 15,170,478 = A6,234,599 = L8,935,878 = E | 2.51k43.82x13.93k | 10.60%18.00% | 75.99% = R112.87% = P16.93% = E16.45% = A15.77% = L | 10.08% = P/R41.10% = L/A58.90% = E/A20.30% = CM/A105.17% = R/A |
| 2008 | 110k = C | 9,065,491 = R755,572 = P1,787,333 = CM | 13,027,344 = A5,385,532 = L7,641,812 = E | 1.18k93.22x11.92k | 5.80%9.89% | 8.33% = P/R41.34% = L/A58.66% = E/A13.72% = CM/A69.59% = R/A |