SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2014

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDGASCTGTCBHPGVHMVICFPTVPBGVRVNMMBBMSNACBMWGSABHDBSTBVJCSSIPLXVRETPB
Doanh thu bán hàng và CCDV27,967,83543,984,25573,648,49441,357,01112,931,61725,851,81627,726,70232,873,02712,404,21817,266,69035,703,77613,148,60416,346,57613,702,83215,836,64930,109,9256,298,13115,195,9698,699,1111,564,510212,185,6641,927,4882,331,539
Giá vốn hàng bán16,213,59827,139,99353,244,87923,494,8957,158,98720,338,34717,284,91126,371,1967,113,13114,031,76722,668,4516,608,5299,489,0088,937,19913,360,60617,636,0864,668,9888,631,3117,826,515689,828199,683,644701,9571,352,368
Lợi nhuận gộp về BH và CCDV11,754,23716,844,26220,148,52417,862,1165,772,6305,187,00210,438,7226,273,4605,291,0873,185,90312,308,4776,540,0756,599,6284,765,6332,396,1197,471,0801,629,1436,564,658872,596874,6827,097,2681,225,532979,171
Lợi nhuận thuần từ hoạt động kinh doanh4,058,2194,703,09318,002,7815,905,5451,408,5743,809,9825,374,8712,441,8691,615,5581,811,1877,368,7292,832,2422,493,3481,166,342856,3193,874,048575,1932,692,725401,739859,923-130,435281,201430,958
Tổng lợi nhuận trước thuế5,842,8626,297,03317,990,8667,303,4611,417,0213,769,5215,409,6812,459,2241,608,6032,987,5537,613,3693,174,0032,739,7311,215,401868,1973,917,558622,2172,826,287444,320927,840321,584305,935535,877
Lợi nhuận sau thuế 4,584,7704,985,66714,369,8235,727,8801,081,8583,250,2153,776,0462,079,1251,253,5932,297,4096,068,2032,502,9882,037,042951,802673,7443,049,093476,8772,206,432360,150744,696-9,088104,840535,877
Lợi nhuận sau thuế của công ty mẹ4,584,7704,985,66714,122,6765,727,8801,081,8583,144,2533,158,5831,632,0851,253,5932,085,8176,068,8082,502,9881,080,169951,802668,1062,939,977476,8772,206,432360,423744,696-365,178104,922535,877
Tổng tài sản ngắn hạn31,712,62936,921,99333,289,23918,155,0885,978,15311,745,85934,875,60816,964,3339,303,14517,205,09815,522,31017,762,58916,428,3276,973,5422,837,68710,547,1474,168,31716,801,1914,230,2046,412,05334,581,1488,364,8665,579,902
Tiền mặt21,590,48628,491,22724,080,00614,507,1913,891,9072,026,2807,607,5144,336,2825,059,4276,832,5901,527,8757,300,7135,166,4155,854,017212,9211,817,0593,227,8409,105,699526,7491,952,6529,793,8911,079,4195,434,735
Đầu tư tài chính ngắn hạn31,712,62936,921,9931,683,87518,155,0885,978,153506,6426,168,1711,441,4879,303,1452,706,9357,467,96317,762,5894,042,2126,973,5425,719,6654,168,31716,801,191270,0004,297,4342,096,3092,495,5335,579,902
Hàng tồn kho1,936,1387,601,11016,653,2474,652,3333,911,7783,633,2321,627,1722,253,5171,909,06993,62110,183,9402,043,059
Tài sản dài hạn545,283,022613,418,38020,502,168643,086,639169,923,64110,343,24555,609,6995,694,011153,938,23346,264,34510,247,829182,726,58436,536,773172,636,229569,51311,126,89095,356,286173,001,4363,446,8692,502,38320,819,16621,536,49045,897,654
Tài sản cố định4,464,5296,672,04015,230,8118,894,8031,036,5058,728,65211,046,7083,300,547602,94712,925,5538,086,3961,927,33220,253,4762,804,555411,3597,033,461527,3975,198,97532,700139,46715,837,43712,70679,023
Đầu tư tài chính dài hạn70,670,49496,599,58287,20197,191,52955,672,51861,1854,949,144796,50948,032,6143,352,977700,37552,240,7458,745,17640,563,4202,297,40724,700,56026,189,9538,4251,994,6462,459,8515,956,16413,998,261
Tổng tài sản576,995,651650,340,37353,791,407661,241,727175,901,79422,089,10490,485,30722,658,344163,241,37863,469,44325,770,138200,489,17352,965,100179,609,7713,407,19921,674,03799,524,603189,802,6277,677,0738,914,43555,400,31329,901,35651,477,556
Tổng nợ533,671,680617,069,10616,112,059606,207,894160,915,74410,123,76563,200,67413,400,525154,261,08821,219,6125,969,902183,928,08831,039,961167,212,4681,923,1908,690,56890,650,555171,739,4306,710,4163,140,63041,308,43518,073,41447,241,009
Vốn chủ sở hữu43,323,97133,271,26737,679,34955,033,83314,986,05011,965,34027,284,6339,257,8198,980,29042,249,83119,800,23616,561,08521,925,13912,397,3031,484,00912,983,4698,874,04818,063,197966,6565,773,80614,091,87811,827,9424,236,547
Chính sách bảo mật | Điều khoản sử dụng |