SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2015

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDGASHPGFPTVHMCTGVICTCBVPBGVRVNMMBBACBMSNMWGSABHDBVJCPLXSTBSSIVRETPBBVHPNJPOWKDHNVLPDR
Doanh thu bán hàng và CCDV31,360,72949,005,22864,509,11427,864,55838,707,14342,471,73134,054,96913,374,08718,758,80115,083,61140,222,60013,537,62814,081,79231,324,87125,388,07227,165,6927,922,47819,845,479146,945,35815,944,8131,332,8785,958,1373,321,37315,943,4627,741,44623,231,2101,051,9206,692,628448,650
Giá vốn hàng bán15,907,69729,690,25950,903,60921,858,95630,465,87923,632,74622,338,9346,165,7078,405,36411,948,64723,817,9706,219,0988,198,26520,819,78621,330,30219,586,5584,677,76817,735,540134,074,9309,329,869315,6743,951,1891,918,4549,181,1106,537,98518,062,928712,2945,333,572256,222
Lợi nhuận gộp về BH và CCDV15,453,03219,314,96913,396,5955,593,9767,493,82018,838,98511,709,0337,208,38010,353,4373,120,45316,262,4157,318,5305,883,5279,808,6243,922,4317,557,7443,244,7102,109,93912,841,1916,614,9441,017,2042,006,9481,402,919423,7051,170,3685,167,450337,6471,339,863146,292
Lợi nhuận thuần từ hoạt động kinh doanh4,922,1785,579,26311,119,1194,091,1862,801,7695,143,1553,517,1071,010,7792,221,1301,414,7839,271,2262,695,9321,071,6683,266,3691,362,3414,433,244768,8631,160,2433,688,310923,3331,004,1341,295,879605,703-1,219,192199,9321,809,346234,449636,25399,793
Tổng lợi nhuận trước thuế6,827,4577,948,65611,198,6353,989,8292,851,1497,345,4412,852,1012,037,2053,096,2022,570,4089,367,1413,220,6711,314,1513,226,7291,385,7844,470,009788,4341,168,4833,747,6781,469,5001,064,1371,326,858625,6631,468,892197,3231,815,637324,322608,113200,568
Lợi nhuận sau thuế 5,332,0676,376,7568,832,1263,504,3822,438,0855,716,8781,501,4751,529,1882,395,8682,016,2707,769,5532,512,1341,028,2322,527,2501,075,7713,600,096630,1111,170,6323,057,5351,146,258850,1991,089,898562,1601,174,931152,3031,386,082275,505441,760155,725
Lợi nhuận sau thuế của công ty mẹ5,332,0676,376,7568,533,6953,485,4631,930,8965,716,8781,215,7751,529,1882,395,8681,712,4067,773,4102,512,1341,028,2321,478,2921,071,8943,410,296630,1111,170,2532,724,4141,146,258850,1991,089,884562,1601,128,007152,303995,140260,419441,760155,725
Tổng tài sản ngắn hạn37,702,30237,282,15733,814,78911,915,17718,959,00920,330,09167,699,6208,414,1195,937,57114,703,81216,731,87512,983,0567,562,82816,709,4736,176,43212,194,2945,169,8706,257,86429,913,36114,179,07910,944,9745,681,5611,860,07622,163,0652,265,18516,016,1757,635,49618,133,2906,745,183
Tiền mặt28,234,36928,307,56617,748,3322,372,7623,584,70916,983,7376,938,4655,431,6023,893,9245,504,1591,358,6839,417,5527,414,7688,324,476343,8737,935,9744,214,792923,51311,288,67314,083,7461,990,410396,4651,848,9262,256,69137,8856,073,487982,5063,859,71031,572
Đầu tư tài chính ngắn hạn37,702,30237,282,1576,099,320758,0952,617,44220,330,09111,142,9808,414,1195,937,5712,487,2608,668,37812,983,0567,562,828293,990942,7675,169,870270,0001,976,30114,179,0798,665,4611,860,07614,882,10165150,00044,010818,888
Hàng tồn kho1,304,3917,208,0555,332,03228,085,8963,025,3863,827,3694,434,5925,009,7081,960,526164,4287,747,7031,483,176103,0112,135,2253,700,7155,865,2837,201,7186,034,609
Tài sản dài hạn636,692,338813,387,49222,899,81813,591,5927,086,579759,153,39677,795,053183,579,483187,938,85751,963,84310,746,301208,058,937193,894,15755,140,2271,089,3309,377,631101,316,0655,786,99920,500,581278,363,1862,452,50730,228,22374,360,75836,389,499710,10555,266,675906,0758,437,119795,652
Tài sản cố định5,039,4738,535,31014,870,1198,211,4304,292,2538,665,76719,763,407882,081509,57413,486,6878,214,1351,931,6892,479,56726,998,134849,1475,854,864805,21428,96515,214,1337,967,720131,68244,679134,0161,678,492486,10351,114,73931,67787,792427
Đầu tư tài chính dài hạn111,611,986126,815,45385,742102,545727,906123,916,5439,597,55844,898,74548,051,9922,833,946940,36548,366,32038,887,3639,144,8832,220,15121,622,3228,4252,956,42040,039,9881,961,4453,654,45221,578,94834,352,193166,666781,348226,5711,581,878345,762
Tổng tài sản674,394,640850,669,64956,714,60625,506,76926,045,589779,483,487145,494,673191,993,602193,876,42866,667,65427,478,176221,041,993201,456,98571,849,7007,265,76221,571,926106,485,93512,044,86450,413,943292,542,26513,397,48135,909,78476,220,83458,552,5652,975,28971,282,8508,541,57026,570,4097,540,835
Tổng nợ629,387,598809,719,92713,825,54311,040,05915,863,303723,615,767107,917,829175,536,036180,487,50623,370,5126,554,260198,448,644188,669,44344,740,6544,782,2107,507,22297,093,5209,897,42334,123,138269,963,9686,669,87221,025,76271,422,16945,244,4031,580,94045,306,9934,356,22620,475,1995,270,003
Vốn chủ sở hữu45,007,04240,949,72242,889,06314,466,71010,182,28655,867,72037,576,84316,457,56613,388,92243,297,14220,923,91622,593,34912,787,54227,109,0462,483,55314,064,7049,392,4152,147,44016,290,80422,578,2976,727,60914,884,0224,798,66512,691,9511,394,35025,975,8574,185,3456,095,2092,270,832
Chính sách bảo mật | Điều khoản sử dụng |