SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2018

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDGASHPGFPTVHMCTGVICTCBVPBGVRVNMMBBACBMSNMWGSABHDBVJCPLXSTBSSIVRETPBBVHPNJPOWKDHNVLPDR
Doanh thu bán hàng và CCDV55,863,95190,074,01875,976,34656,580,42423,259,12638,664,32874,176,120121,971,75121,150,22240,280,21414,090,38552,629,23024,824,36524,015,36239,378,74787,738,37936,043,01816,797,06753,577,241191,979,27526,295,5713,672,8389,123,9529,373,83931,360,10214,678,80032,662,1892,920,02715,635,4212,268,747
Giá vốn hàng bán27,455,43555,118,15458,120,22844,165,62614,490,65828,603,25851,658,03492,971,05110,023,68715,578,63910,828,99627,950,54410,240,86813,652,44226,306,20871,224,15927,864,4139,151,37446,085,422178,041,35318,661,7771,651,0305,482,6554,996,06231,702,93911,792,05228,185,6591,677,39210,132,4401,466,558
Lợi nhuận gộp về BH và CCDV28,408,51634,955,86417,491,31911,670,8328,722,87910,061,07022,518,08628,923,35011,126,53524,701,5753,252,51324,611,40614,583,49710,362,92011,881,40915,292,1288,084,1397,645,6937,491,81913,890,7247,633,7942,021,8083,641,2974,377,777-2,637,1292,779,0844,476,5301,239,2045,157,953681,151
Lợi nhuận thuần từ hoạt động kinh doanh15,034,8615,657,33014,581,06810,072,0893,799,83119,725,4244,851,99213,587,9039,027,2394,517,2471,675,91411,876,5136,250,2944,573,8006,276,9873,774,1825,351,0233,521,6325,808,8994,877,4661,314,6081,567,0302,992,3312,118,21126,8041,203,6472,469,3571,096,9604,678,773564,342
Tổng lợi nhuận trước thuế18,269,2269,472,50514,539,92210,071,0733,857,60319,718,7346,730,40213,853,63810,661,0169,198,5083,253,11112,051,6967,767,3736,388,5716,243,8243,786,3195,390,4404,004,6285,815,9295,042,5602,246,9911,623,2133,052,7852,257,7801,395,5551,205,5502,491,8021,075,5024,675,375758,078
Lợi nhuận sau thuế 14,622,0627,541,83311,708,5658,600,5513,233,99714,776,3195,416,4296,190,8818,473,9977,355,5682,544,92710,205,6306,189,9015,137,0525,621,5052,880,3094,402,7503,201,5115,335,0904,048,0841,790,1561,302,9372,413,2271,805,2381,163,537959,9232,286,842809,5933,267,070643,317
Lợi nhuận sau thuế của công ty mẹ14,622,0627,541,83311,453,9698,573,0142,620,17914,284,4535,416,4293,776,7288,473,9977,355,5681,966,82610,227,2816,189,9015,137,0524,916,4972,878,7244,177,4323,201,5115,335,0363,649,7591,790,1561,302,9372,404,3861,805,2381,114,494959,9231,921,333808,0783,227,005643,317
Tổng tài sản ngắn hạn26,568,53561,446,11140,932,01325,308,72518,406,08791,202,54433,623,556135,279,02620,734,17916,886,45718,414,07420,559,75712,862,32717,990,67712,499,61823,371,99514,690,16810,286,91919,079,29334,578,07616,012,36122,270,3577,122,6416,024,76069,319,5775,405,25715,251,0819,570,06350,860,9448,050,299
Tiền mặt23,637,74660,692,7176,705,6452,515,6173,925,7273,515,37230,210,55513,557,05513,161,95012,684,0445,159,7401,522,61012,284,65516,812,7054,585,8893,749,5504,467,3927,481,9997,164,92310,220,83615,991,051612,8802,431,3816,024,7602,159,931206,7213,185,3301,835,70612,326,942189,341
Đầu tư tài chính ngắn hạn26,568,53561,446,11121,602,4543,724,5635,568,6241,009,40533,623,5561,951,59820,734,17916,886,4575,474,7668,673,92712,862,32717,990,677375,84850,9227,544,18810,286,919816,9004,714,40716,012,36121,568,296701,4176,024,76055,406,654176,03895,692
Hàng tồn kho2,018,15514,188,3361,401,30337,065,22955,616,9023,342,4385,538,3044,389,58917,821,1382,034,064468,72910,885,554903,378149,0724,968,1464,186,7965,817,38032,833,6215,865,814
Tài sản dài hạn1,047,458,0251,251,591,56321,682,40852,914,28211,350,98028,486,2131,130,811,179152,695,150300,254,762306,404,66258,894,12916,806,352349,462,735311,342,56452,078,9954,750,5377,676,575205,770,48720,006,88621,593,107390,028,2371,555,27031,561,043130,154,64343,835,1521,032,63942,860,348657,83219,051,2693,007,128
Tài sản cố định6,527,46610,666,71218,609,21112,782,5616,513,736128,18711,114,53749,369,1961,718,5961,963,09625,425,31713,365,3542,699,3143,233,38829,203,7643,333,1484,567,0911,615,4561,646,37315,121,1678,249,652118,743307,842300,0521,663,486719,28740,177,24034,461787,14310,534
Đầu tư tài chính dài hạn151,772,497135,756,47163,02066,5852,202,467478,312105,417,4986,068,15886,524,57152,117,0703,610,3661,068,66174,459,35753,536,03615,347,91559,9382,119,04242,859,84468,4253,115,72176,201,8201,065,9031,832,00026,164,97540,997,386936,91714,3007,556,238
Tổng tài sản1,074,026,5601,313,037,67462,614,42078,223,00829,757,067119,688,7561,164,434,735287,974,177320,988,941323,291,11977,308,20337,366,109362,325,062329,333,24164,578,61328,122,53122,366,743216,057,40639,086,17956,171,183406,040,59823,825,62738,683,683136,179,403113,154,7296,437,89658,111,43010,227,89569,912,21311,057,426
Tổng nợ1,011,916,1701,261,383,42815,747,29537,600,05814,982,09671,543,8811,097,275,480188,960,462269,275,553288,541,05027,739,90011,094,739329,681,908308,315,34230,498,93519,139,4966,254,837200,422,24225,047,67633,186,900381,408,23114,669,96210,174,402125,557,71897,584,9472,692,82231,296,0453,328,39549,452,0877,545,800
Vốn chủ sở hữu62,110,39051,654,24646,867,12540,622,95014,774,97148,144,87567,159,25599,013,71551,713,38834,750,06949,568,30326,271,36932,643,15421,017,89934,079,6788,983,03516,111,90615,635,16414,038,50322,984,28324,632,3679,155,66528,509,28110,621,68514,877,0053,745,07326,815,3856,899,49920,460,1263,511,626
Chính sách bảo mật | Điều khoản sử dụng |