SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2021

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDGASHPGFPTVHMCTGVICTCBVPBGVRVNMMBBACBMSNMWGSABHDBVJCPLXSTBSSIVRETPBBVHPNJPOWKDHNVLPDR
Doanh thu bán hàng và CCDV70,621,957101,007,90878,992,156150,865,36035,671,05284,985,60684,628,302125,780,76135,503,25150,827,09826,226,27061,012,07438,464,93233,713,81089,791,619124,141,52626,578,00726,176,21012,874,920169,105,70129,690,7367,443,1825,891,14117,426,81739,503,60819,735,64624,560,9493,746,12914,967,3353,620,224
Giá vốn hàng bán28,349,38554,184,60065,006,501108,571,38022,025,29836,526,04242,839,83791,623,1658,804,63816,478,26918,614,30534,640,86312,265,37814,769,01866,493,96695,325,97418,765,18112,285,43314,913,724156,385,70117,726,2493,154,5623,499,0367,480,76836,224,78415,948,76022,020,9511,944,6248,767,152856,768
Lợi nhuận gộp về BH và CCDV42,272,57246,823,30813,985,65541,108,41013,631,96448,459,56441,788,46534,064,70526,698,61334,348,8297,575,28826,278,30126,199,55418,944,79222,134,80127,632,1327,608,56513,890,777-2,038,80412,622,90411,964,4874,288,6202,392,1059,946,049603,1773,598,2982,539,9981,793,7436,135,6082,763,457
Lợi nhuận thuần từ hoạt động kinh doanh25,092,5827,368,79911,173,11137,008,4436,228,49447,664,94214,191,0907,760,90621,435,04711,555,9825,783,32812,727,62013,272,94511,858,64911,273,1826,465,6074,780,2337,886,980171,9573,517,1943,942,9203,252,3111,657,9125,792,44573,4271,306,8972,459,1821,355,3153,311,5752,367,807
Tổng lợi nhuận trước thuế27,485,84313,547,65111,204,99837,056,7786,337,20648,182,97717,589,1563,146,45123,238,29314,363,7706,212,76912,922,23516,527,25911,998,11211,488,7846,471,5844,856,8948,069,617180,3803,789,3404,400,0263,365,0391,692,2776,038,2222,376,4891,279,2312,339,3001,539,9825,086,2232,344,352
Lợi nhuận sau thuế 22,016,83310,841,2718,851,81234,520,9555,349,30138,948,47814,215,342-7,558,16418,415,38211,477,1705,340,04710,632,53613,221,4379,602,74610,101,3814,901,4273,929,3066,453,49979,6593,123,7343,411,4962,695,0681,315,0134,829,1792,003,4191,029,0422,052,1531,204,5493,454,7531,860,607
Lợi nhuận sau thuế của công ty mẹ22,016,83310,841,2718,672,96534,478,1434,337,41238,824,56214,215,342-2,513,88318,415,38211,477,1704,158,19610,532,47713,221,4379,602,7468,562,8824,898,8693,677,2526,453,49974,5852,838,9043,411,4962,695,0681,314,5104,829,1791,896,6991,029,0421,798,5541,202,4743,224,6871,865,004
Tổng tài sản ngắn hạn43,621,32887,773,22251,394,72494,154,86035,118,37394,437,00538,644,201161,374,27013,851,75220,280,70422,769,35236,109,91149,375,94851,345,72743,630,17651,955,25822,877,03325,491,65826,866,73341,303,66720,392,23246,539,5956,826,58020,593,15799,467,9649,292,19218,420,18013,420,987156,048,71615,337,063
Tiền mặt40,518,47781,512,0275,300,33122,471,3765,417,8454,625,76034,714,10218,352,2368,487,17213,206,4645,303,6192,348,55241,526,38039,859,45122,304,8224,142,0163,606,45414,293,5911,868,2536,192,49720,392,2321,114,2353,297,06020,593,1575,354,092355,4558,223,6931,365,37717,249,156494,030
Đầu tư tài chính ngắn hạn43,621,32887,773,22224,799,82618,236,15320,730,7214,979,44438,644,2018,080,44813,851,75220,280,70410,279,30521,025,73649,375,94851,345,727332,75314,236,62616,991,23925,491,658859,47511,831,71520,392,23243,764,390190,42420,593,15782,007,147531,21769,400837,02321,590
Hàng tồn kho3,324,67842,370,0121,623,31528,645,95552,534,3143,532,9846,820,48612,947,92329,850,0691,755,712811,24713,386,775582,918141,6538,754,7421,837,7627,732,759110,159,02812,192,038
Tài sản dài hạn1,371,364,9311,673,922,57027,373,35184,081,56318,579,568136,079,4661,492,943,197267,010,195554,877,198527,128,73556,244,84617,222,493557,764,471476,424,21782,463,29511,016,1477,609,991349,119,91324,786,97123,487,574500,724,8914,253,46131,046,908272,233,92170,036,1591,326,82434,556,738951,71245,784,8305,214,816
Tài sản cố định8,636,30610,741,23218,098,26969,280,84210,398,8387,497,82410,496,152130,695,9597,224,4811,872,97332,558,96212,706,5994,678,4473,762,54842,653,9399,647,1694,401,8001,366,3251,158,45214,778,7888,195,276188,965438,775788,6131,934,480909,98531,868,87140,3401,441,728139,850
Đầu tư tài chính dài hạn172,943,072179,936,442400,1626,7163,101,99410,940,392180,834,5759,230,80497,732,31977,006,8302,760,227743,862129,611,21859,646,52924,538,8032,125,16365,637,256149,4175,290,40369,944,6673,689,34563,365,07767,383,498827,90414,3001,624,0411,129,428
Tổng tài sản1,414,986,2591,761,695,79278,768,075178,236,42253,697,941230,516,4711,531,587,398428,384,465568,728,950547,409,43979,014,19853,332,403607,140,419527,769,944126,093,47162,971,40530,487,024374,611,57151,653,70464,791,241521,117,12350,793,05737,873,488292,827,078169,504,12310,619,01752,976,91814,372,699201,833,54720,551,879
Tổng nợ1,305,886,9431,678,560,69426,575,34487,455,79732,279,95699,109,0601,438,632,659268,812,599476,534,376469,037,77327,074,15817,482,289547,565,584482,869,03583,756,81942,593,1597,892,239343,821,45834,799,49436,531,049486,855,78736,572,9747,222,659266,840,008147,277,6934,606,38321,851,5404,151,494160,660,43412,407,368
Vốn chủ sở hữu109,099,31683,135,09852,192,73190,780,62621,417,985131,407,41192,954,739159,571,86692,194,57478,371,66651,940,03935,850,11459,574,83544,900,90942,336,65220,378,24622,594,78630,790,11316,854,21028,260,19234,261,33614,220,08330,650,82925,987,07021,390,2456,012,63431,125,37810,221,20541,173,1138,144,511
Chính sách bảo mật | Điều khoản sử dụng |