SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2021

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDGASFPTCTGVHMVICTCBHPGVPBVNMMBBMSNACBMWGSABHDBVJCPLXSSIVRESTBTPBBVHPNJPOWKDHNVLPDRGVR
Doanh thu bán hàng và CCDV70,621,957101,007,90878,992,15635,671,05284,628,30284,985,606125,780,76135,503,251150,865,36050,827,09861,012,07438,464,93289,791,61933,713,810124,141,52626,578,00726,176,21012,874,920169,105,7017,443,1825,891,14129,690,73617,426,81739,503,60819,735,64624,560,9493,746,12914,967,3353,620,22426,226,270
Giá vốn hàng bán28,349,38554,184,60065,006,50122,025,29842,839,83736,526,04291,623,1658,804,638108,571,38016,478,26934,640,86312,265,37866,493,96614,769,01895,325,97418,765,18112,285,43314,913,724156,385,7013,154,5623,499,03617,726,2497,480,76836,224,78415,948,76022,020,9511,944,6248,767,152856,76818,614,305
Lợi nhuận gộp về BH và CCDV42,272,57246,823,30813,985,65513,631,96441,788,46548,459,56434,064,70526,698,61341,108,41034,348,82926,278,30126,199,55422,134,80118,944,79227,632,1327,608,56513,890,777-2,038,80412,622,9044,288,6202,392,10511,964,4879,946,049603,1773,598,2982,539,9981,793,7436,135,6082,763,4577,575,288
Lợi nhuận thuần từ hoạt động kinh doanh25,092,5827,368,79911,173,1116,228,49414,191,09047,664,9427,760,90621,435,04737,008,44311,555,98212,727,62013,272,94511,273,18211,858,6496,465,6074,780,2337,886,980171,9573,517,1943,252,3111,657,9123,942,9205,792,44573,4271,306,8972,459,1821,355,3153,311,5752,367,8075,783,328
Tổng lợi nhuận trước thuế27,485,84313,547,65111,204,9986,337,20617,589,15648,182,9773,146,45123,238,29337,056,77814,363,77012,922,23516,527,25911,488,78411,998,1126,471,5844,856,8948,069,617180,3803,789,3403,365,0391,692,2774,400,0266,038,2222,376,4891,279,2312,339,3001,539,9825,086,2232,344,3526,212,769
Lợi nhuận sau thuế 22,016,83310,841,2718,851,8125,349,30114,215,34238,948,478-7,558,16418,415,38234,520,95511,477,17010,632,53613,221,43710,101,3819,602,7464,901,4273,929,3066,453,49979,6593,123,7342,695,0681,315,0133,411,4964,829,1792,003,4191,029,0422,052,1531,204,5493,454,7531,860,6075,340,047
Lợi nhuận sau thuế của công ty mẹ22,016,83310,841,2718,672,9654,337,41214,215,34238,824,562-2,513,88318,415,38234,478,14311,477,17010,532,47713,221,4378,562,8829,602,7464,898,8693,677,2526,453,49974,5852,838,9042,695,0681,314,5103,411,4964,829,1791,896,6991,029,0421,798,5541,202,4743,224,6871,865,0044,158,196
Tổng tài sản ngắn hạn43,621,32887,773,22251,394,72435,118,37338,644,20194,437,005161,374,27013,851,75294,154,86020,280,70436,109,91149,375,94843,630,17651,345,72751,955,25822,877,03325,491,65826,866,73341,303,66746,539,5956,826,58020,392,23220,593,15799,467,9649,292,19218,420,18013,420,987156,048,71615,337,06322,769,352
Tiền mặt40,518,47781,512,0275,300,3315,417,84534,714,1024,625,76018,352,2368,487,17222,471,37613,206,4642,348,55241,526,38022,304,82239,859,4514,142,0163,606,45414,293,5911,868,2536,192,4971,114,2353,297,06020,392,23220,593,1575,354,092355,4558,223,6931,365,37717,249,156494,0305,303,619
Đầu tư tài chính ngắn hạn43,621,32887,773,22224,799,82620,730,72138,644,2014,979,4448,080,44813,851,75218,236,15320,280,70421,025,73649,375,948332,75351,345,72714,236,62616,991,23925,491,658859,47511,831,71543,764,390190,42420,392,23220,593,15782,007,147531,21769,400837,02321,59010,279,305
Hàng tồn kho3,324,6781,623,31528,645,95552,534,31442,370,0126,820,48612,947,92329,850,0691,755,712811,24713,386,775582,918141,6538,754,7421,837,7627,732,759110,159,02812,192,0383,532,984
Tài sản dài hạn1,371,364,9311,673,922,57027,373,35118,579,5681,492,943,197136,079,466267,010,195554,877,19884,081,563527,128,73517,222,493557,764,47182,463,295476,424,21711,016,1477,609,991349,119,91324,786,97123,487,5744,253,46131,046,908500,724,891272,233,92170,036,1591,326,82434,556,738951,71245,784,8305,214,81656,244,846
Tài sản cố định8,636,30610,741,23218,098,26910,398,83810,496,1527,497,824130,695,9597,224,48169,280,8421,872,97312,706,5994,678,44742,653,9393,762,5489,647,1694,401,8001,366,3251,158,45214,778,788188,965438,7758,195,276788,6131,934,480909,98531,868,87140,3401,441,728139,85032,558,962
Đầu tư tài chính dài hạn172,943,072179,936,442400,1623,101,994180,834,57510,940,3929,230,80497,732,3196,71677,006,830743,862129,611,21824,538,80359,646,5292,125,16365,637,256149,4175,290,4033,689,34569,944,66763,365,07767,383,498827,90414,3001,624,0411,129,4282,760,227
Tổng tài sản1,414,986,2591,761,695,79278,768,07553,697,9411,531,587,398230,516,471428,384,465568,728,950178,236,422547,409,43953,332,403607,140,419126,093,471527,769,94462,971,40530,487,024374,611,57151,653,70464,791,24150,793,05737,873,488521,117,123292,827,078169,504,12310,619,01752,976,91814,372,699201,833,54720,551,87979,014,198
Tổng nợ1,305,886,9431,678,560,69426,575,34432,279,9561,438,632,65999,109,060268,812,599476,534,37687,455,797469,037,77317,482,289547,565,58483,756,819482,869,03542,593,1597,892,239343,821,45834,799,49436,531,04936,572,9747,222,659486,855,787266,840,008147,277,6934,606,38321,851,5404,151,494160,660,43412,407,36827,074,158
Vốn chủ sở hữu109,099,31683,135,09852,192,73121,417,98592,954,739131,407,411159,571,86692,194,57490,780,62678,371,66635,850,11459,574,83542,336,65244,900,90920,378,24622,594,78630,790,11316,854,21028,260,19214,220,08330,650,82934,261,33625,987,07021,390,2456,012,63431,125,37810,221,20541,173,1138,144,51151,940,039
Chính sách bảo mật | Điều khoản sử dụng |