SO SÁNH BÁO CÁO TÀI CHÍNH - Qúy 4 Năm 2015

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDHPGVICCTGTCBVHMGASFPTVPBVNMGVRMBBACBMSNMWGSABHDBVJCSSISTBVREPLXTPBPNJBVHKDHNVLPOWPDR
Doanh thu bán hàng và CCDV8,508,72513,696,1627,253,82214,409,25910,754,4353,552,81817,264,39610,476,29311,137,5593,420,7053,688,05211,772,1877,788,8453,183,581373,7944,165,59333,663,9972,022,2074,356,604334,59051,240
Giá vốn hàng bán4,071,4618,043,0785,816,9299,807,0726,445,0401,491,25715,294,5478,290,3626,682,1751,578,9272,033,1947,811,3936,461,7201,343,748117,5523,252,07530,826,9351,659,3442,521,154199,46538,070
Lợi nhuận gộp về BH và CCDV4,437,2645,653,0841,304,8484,559,8554,309,3952,061,5611,969,8492,158,6814,416,3871,841,7781,654,8583,688,3781,284,5401,830,576256,242913,5182,827,852352,157-192,225135,12613,170
Lợi nhuận thuần từ hoạt động kinh doanh1,287,8561,716,819729,1361,485,825635,751236,8171,399,529843,4922,228,598542,930108,9391,645,706422,257706,387252,061-1,161,1071,099,174-102-658,52270,374100,991
Tổng lợi nhuận trước thuế2,179,9732,409,002682,849962,4171,619,961485,2221,450,150882,0892,285,813652,330223,6051,634,600427,786744,392308,864-671,1891,130,257207251,884109,647101,558
Lợi nhuận sau thuế 1,698,0591,868,651565,918420,8341,254,907375,7661,100,784780,7211,900,576486,978175,6841,361,167332,037661,392260,741-521,4421,003,004-136211,517108,12779,161
Lợi nhuận sau thuế của công ty mẹ1,698,0591,868,651565,168187,3891,254,907375,7661,044,481662,3581,896,074486,978175,684893,925331,852514,553260,741-521,442903,147-136203,38889,47479,161
Tổng tài sản ngắn hạn37,702,30237,166,37711,921,85166,451,28920,330,0917,339,43533,833,05719,209,3805,937,57116,731,87514,703,81212,983,0567,630,42812,194,2945,169,8706,257,86410,944,97414,179,0795,681,56130,982,4241,860,0762,266,34722,705,6317,652,10218,133,29016,016,1756,638,237
Tiền mặt28,234,36928,294,1612,374,9297,636,57916,983,7374,356,91817,762,3453,584,7093,893,9241,358,6835,504,1599,417,5527,414,7687,935,9744,214,792923,5131,990,41014,083,746396,46511,276,5111,848,92637,8852,251,973982,5063,859,7106,073,48731,084
Đầu tư tài chính ngắn hạn37,702,30237,166,377758,09510,430,24020,330,0917,339,4356,083,3202,659,2415,937,5718,668,3782,487,26012,983,0567,630,428942,7675,169,870270,0008,665,46114,179,0792,286,1601,860,0766515,375,36744,010818,888150,000
Hàng tồn kho7,208,43227,024,5401,313,6315,342,8403,827,3693,025,3861,960,5261,483,1767,680,1012,135,225101,6185,857,2797,201,7183,700,7156,029,740
Tài sản dài hạn636,207,802813,581,68713,587,49479,605,424759,153,396184,669,64022,891,3286,773,825187,938,85710,746,30151,963,843208,058,937193,826,5579,377,631101,316,0655,786,9992,452,507278,363,18630,228,22320,026,61474,360,758708,68835,890,698910,7448,437,11955,266,675862,008
Tài sản cố định5,039,4728,535,1388,210,63019,702,6528,665,767882,08114,843,7164,331,209509,5748,214,13513,486,6871,931,6892,479,5675,854,864805,21428,965131,6827,967,72044,67915,197,412134,016486,1031,678,49231,67787,79251,114,739427
Đầu tư tài chính dài hạn111,611,983126,655,630102,5459,698,723123,916,54344,898,74585,742689,88148,051,992940,3652,833,94648,366,32038,819,7632,220,15121,622,3228,4251,961,44540,039,9883,654,4522,512,30021,578,948166,66633,850,875226,5721,581,878781,348348,000
Tổng tài sản673,910,104850,748,06425,509,345146,056,712779,483,487192,009,07556,724,38525,983,205193,876,42827,478,17666,667,654221,041,993201,456,98521,571,926106,485,93512,044,86413,397,481292,542,26535,909,78451,009,03876,220,8342,975,03558,596,3298,562,84726,570,40971,282,8507,500,245
Tổng nợ627,938,795809,814,35211,042,258108,603,013723,615,767175,481,01513,830,39415,804,968180,487,5066,554,26023,370,512198,448,644188,669,4437,507,22297,093,5209,897,4236,669,872269,963,96821,025,76234,782,06971,422,1691,579,85845,302,8194,378,20020,475,19945,306,9935,226,346
Vốn chủ sở hữu45,971,30940,933,71214,467,08737,453,69955,867,72016,528,06042,893,99110,178,23713,388,92220,923,91643,297,14222,593,34912,787,54214,064,7049,392,4152,147,4406,727,60922,578,29714,884,02216,226,9694,798,6651,395,17712,677,1564,184,6476,095,20925,975,8572,273,900
Chính sách bảo mật | Điều khoản sử dụng |