SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2016

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDGASHPGFPTVHMCTGVICTCBVPBGVRVNMMBBACBMSNMWGSABHDBVJCPLXSTBSSIVRETPBBVHPNJPOWKDHNVLPDR
Doanh thu bán hàng và CCDV37,713,17262,600,27759,326,38033,884,89240,447,13811,217,37652,889,58557,670,38715,736,07725,631,11615,576,06846,965,00315,552,47716,448,24945,100,17645,612,67730,603,27311,321,30227,499,296123,127,17717,868,4022,216,7696,385,8895,173,68620,018,5878,615,36328,211,7703,938,4327,369,4631,523,980
Giá vốn hàng bán19,185,46139,165,68247,521,23224,532,65031,093,3346,763,55930,585,70640,184,6337,593,85610,463,25712,172,74124,458,6337,573,5339,556,36030,366,97937,399,22622,301,1436,643,22223,597,459108,891,43213,847,705847,6403,743,4803,052,86118,609,0457,153,29724,429,2102,951,9705,776,1011,093,341
Lợi nhuận gộp về BH và CCDV18,527,71123,434,59511,554,9618,750,5608,438,1354,453,81722,303,87917,429,7118,142,22115,167,8593,372,20522,335,7067,978,9446,891,88912,930,0857,214,1068,267,5354,678,0803,901,83714,205,0854,020,6971,369,1292,642,4092,120,825400,4231,411,2933,782,550979,6731,583,080403,325
Lợi nhuận thuần từ hoạt động kinh doanh6,605,8935,825,6289,101,5297,684,6782,964,2012,651,8117,154,9405,723,1513,022,8073,710,7412,218,79311,160,2912,773,7661,381,8224,481,1072,006,8755,692,001980,9422,671,3486,122,735-581,3731,054,3242,732,264708,86427,492547,1791,701,747605,6122,184,305304,279
Tổng lợi nhuận trước thuế8,523,0837,708,6119,152,2437,701,8243,013,8992,794,9068,453,7035,792,7593,996,6404,929,3113,270,76611,237,6273,650,5851,667,0264,446,4032,005,9145,707,3981,147,6332,703,1466,300,187155,5911,056,8262,587,958706,5541,398,785590,6281,695,643582,5982,189,704304,430
Lợi nhuận sau thuế 6,851,0016,228,8567,172,4106,606,2032,575,6912,207,2996,765,2113,513,0683,148,8463,935,0452,796,6039,363,8302,883,5511,325,1743,772,4971,578,2514,654,589914,4982,495,9875,147,43488,609874,9972,439,648565,2111,164,949450,4881,517,445405,3561,659,349242,520
Lợi nhuận sau thuế của công ty mẹ6,851,0016,228,8567,020,1536,602,1021,990,6431,648,5496,765,2112,439,5113,148,8463,935,0452,488,6639,350,3292,883,5511,325,1742,791,4441,577,3724,477,972914,4982,495,6404,669,39688,609874,9972,436,561565,2111,123,333450,4881,074,882371,7751,665,078242,520
Tổng tài sản ngắn hạn31,538,65853,833,43133,202,94518,182,78721,908,66316,491,88221,267,10687,583,80213,515,2037,662,15614,945,19018,673,82812,501,8449,860,06522,876,20612,288,14210,714,3464,422,24910,313,46733,376,13814,932,60011,884,9897,386,7812,206,61430,299,1753,102,58018,518,7147,241,32730,288,7298,100,625
Tiền mặt27,074,47143,817,31613,537,5614,558,6616,013,3612,802,42318,689,7269,833,3325,490,5834,709,9506,034,334655,42311,522,4308,660,69413,148,938996,9833,444,8254,025,3122,741,34111,353,60014,827,287308,5651,697,7712,177,4652,883,458155,3484,671,0401,059,4893,336,969149,428
Đầu tư tài chính ngắn hạn31,538,65853,833,4315,898,450693,4993,472,08721,267,106494,15713,515,2037,662,1562,699,25110,453,74912,501,8449,860,0651,771,0123,174,3214,422,2491,4002,653,61414,932,60011,379,9852,206,61420,802,6816560,000510964,823
Hàng tồn kho1,379,59910,391,4764,617,0308,483,41949,879,7762,608,0444,538,4405,416,6969,513,6582,171,045137,9308,643,776682,802118,7992,838,6903,347,0004,617,78815,795,0387,356,019
Tài sản dài hạn756,368,234952,570,71923,550,90815,043,7667,924,59921,028,863927,300,39992,867,048221,847,933221,108,76254,857,37210,704,829243,756,656223,820,81250,162,8322,566,1218,478,519145,872,0239,749,23520,868,297317,090,4431,342,98026,912,369103,575,39542,697,277485,40751,213,505695,5846,238,346901,725
Tài sản cố định5,639,3829,721,94417,203,07012,670,4604,589,9833,261,63410,623,57526,878,7311,582,722624,19716,660,4738,321,0532,457,8442,850,55829,821,4922,096,4235,462,5941,351,9601,047,21815,646,0747,949,366131,417399,240144,3741,541,817415,80148,068,42927,547148,8232,295
Đầu tư tài chính dài hạn135,398,921148,742,773144,20678,864826,32810,541,691137,429,3233,347,54546,271,16355,562,9183,561,014613,80754,128,17942,991,65912,240,7021,938,64134,650,98668,4252,380,99365,553,480750,3444,029,02230,560,04840,571,759931,354208,585374,786345,550
Tổng tài sản787,906,8921,006,404,15056,753,85433,226,55229,833,26237,520,746948,567,505180,450,850235,363,136228,770,91869,802,56229,378,656256,258,500233,680,87773,039,03814,854,26319,192,865150,294,27220,062,70254,244,434332,023,04313,227,96934,299,150105,782,00972,996,4533,587,98769,732,2197,936,91236,527,0769,002,350
Tổng nợ739,948,903963,863,65315,910,00613,376,29118,385,18727,971,804888,521,074135,184,455215,776,660211,593,39024,600,2836,972,707230,906,557219,618,16152,726,41311,012,9066,759,685140,977,25915,328,67931,043,829309,831,1096,075,4029,615,765100,100,52359,231,5922,087,66042,935,4883,539,09926,480,1866,598,553
Vốn chủ sở hữu47,957,98942,540,49740,843,84819,850,26111,448,0759,548,94260,046,43145,266,39519,586,47617,177,52845,202,28022,405,94925,351,94314,062,71620,312,6253,841,35812,433,1809,317,0134,734,02223,200,60522,191,9347,152,56724,683,3855,681,48613,108,9401,500,32726,796,7304,397,81210,046,8902,403,797
Chính sách bảo mật | Điều khoản sử dụng |